405 Monroe Ave S, Hopkins, MN, 55343 | $161/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1551 sft

150 E Burnsville Pkwy APT 116, Burnsville, MN, 55337

2 Bed
1 Bath
1191 sft

12501 Nicollet Ave UNIT 423, Burnsville, MN, 55337

2 Bed
1 Bath
982 sft

1580 Wheelock Ln APT 204, Saint Paul, MN, 55117

2 Bed
1 Bath
815 sft

666 Ashland Ave APT 5, Saint Paul, MN, 55104

Nearby investment properties with comparable prices

2 Bed
2 Bath
1545 sft

14077 Burgundy Way #1702, Rosemount, MN, 55068

3 Bed
2 Bath
2088 sft

1468 Cohansey St, Saint Paul, MN, 55117

2 Bed
2 Bath
1600 sft

11286 Baltimore St NE UNIT F, Blaine, MN, 55449

4 Bed
2 Bath
1140 sft

904 Jessamine Ave E, Saint Paul, MN, 55106

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hopkins at 405 Monroe Ave S, Hopkins, MN, 55343 priced at $325,000 converts $2,191/mo rent into $161/mo cash flow after a $1,591/mo obligation. Total monthly income equals $2,191/mo, and annual cash flow totals $1,935/yr on $107,738 invested. Return on cash invested prints 21.71% in year one, and rental yield reads 8.09% against a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,792 by year five. Five-year ROI reaches 112.57% and total cumulative return in cash sums $121,285. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,191/mo property income covering a $1,591/mo payment, not borrower’s personal income.

Single Family

Built in 1915

6,098 sqft lot

$N/A/sqft

No HOA