405 Mary StreetBeaver DamWI53916
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beaver Dam at 405 Mary Street, Beaver Dam, WI, 53916 priced at $249,000 converts $2,323/mo rent into $652/mo cash flow after a $1,219/mo obligation. Total monthly income equals $2,323/mo, and annual cash flow totals $7,820/yr on $82,544 invested. Return on cash invested prints 29.38% in year one, and rental yield reads 11.2% against a $249,000 entry. Equity gained on principal adds $1,607/yr, while 5% annual appreciation compiles into $68,794 by year five. Five-year ROI reaches 154.34% and total cumulative return in cash sums $127,400. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,323/mo property income covering a $1,219/mo payment, not borrower’s personal income.
Single Family
Built in 1922
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53916, Beaver Dam, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,793 (100%) |
| Owner Occupied HU | 6,514 (60.4%) |
| Renter Occupied HU | 3,562 (33.0%) |
| Vacant Housing Units | 717 ( 6.6%) |
| Median Home Value | $254,179 |
| Average Home Value | $311,329 |
Housing Distribution
Address Breakdown
Residential
10,345
Single Family
8,730
Multi-Family
1,615
Businesses
732
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erin Swenson • Realty Executives Cooper Spransy
Mls Name: WIREX MLS
Mls ID: #2014226