405 Margaret Ave, Baltimore, MD, 21221 | $1,259/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1789 sft

3317 Woodside Ave, Baltimore, MD, 21234

4 Bed
4 Bath
1841 sft

3413 Albantowne Way, Edgewood, MD, 21040

4 Bed
2 Bath
1964 sft

307 E Lake Ave, Baltimore, MD, 21212

2 Bed
2 Bath
1430 sft

633 Wallingford Rd UNIT 404, Bel Air, MD, 21014

Nearby investment properties with comparable prices

3 Bed
2 Bath
1530 sft

1919 Newhaven Dr, Essex, MD, 21221

3 Bed
2 Bath
1152 sft

920 Tyson St, Baltimore, MD, 21201

3 Bed
3 Bath
1768 sft

807 N Chester St, Baltimore, MD, 21205

2 Bed
3 Bath
1403 sft

414 Water St UNIT 2513, Baltimore, MD, 21202

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Baltimore at 405 Margaret Ave, Baltimore, MD, 21221 with 5% annual appreciation on a $349,900 basis while $3,436/mo rent supports operations. Total monthly income totals $3,436/mo and a $1,713/mo payment preserves $1,259/mo for cash returns. Annual cash flow comes to $15,113/yr on $115,992 deployed, and return on cash invested reaches 32.94% in year one. Equity gained on principal adds $2,258/yr, and five-year appreciation sums $96,671 alongside rental yield of 11.78%. Five-year ROI measures 172.78% and total cumulative return in cash totals $200,406.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,436/mo property income versus a $1,713/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1951

7,500 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21221, Essex, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,932 (100%)
Owner Occupied HU	10,323 (54.5%)
Renter Occupied HU	7,425 (39.2%)
Vacant Housing Units	1,184 ( 6.3%)
Median Home Value	$342,296
Average Home Value	$396,170