405 Magerle LnRogue riverOR97537
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rogue river at 405 Magerle Ln, Rogue river, OR, 97537 priced at $375,000 converts $2,738/mo rent into $475/mo cash flow after a $1,835/mo obligation. Total monthly income equals $2,738/mo, and annual cash flow totals $5,698/yr on $124,313 invested. Return on cash invested prints 24.49% in year one, and rental yield reads 8.76% against a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation compiles into $103,606 by year five. Five-year ROI reaches 127.22% and total cumulative return in cash sums $158,151. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,738/mo property income covering a $1,835/mo payment, not borrower’s personal income.
Manufactured
Built in 1989
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97537, Rogue River, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,412 (100%) |
| Owner Occupied HU | 2,490 (73.0%) |
| Renter Occupied HU | 743 (21.8%) |
| Vacant Housing Units | 179 ( 5.2%) |
| Median Home Value | $523,571 |
| Average Home Value | $525,696 |
Housing Distribution
Address Breakdown
Residential
3,125
Single Family
3,056
Multi-Family
69
Businesses
228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ramsay Realty
Mls Name: Oregon Datashare
Mls ID: #220210061