405 Lake RdSpringdaleAR72764



INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Springdale at 405 Lake Rd, Springdale, AR, 72764 projects strong ROI of 6.19%. Rental yield 2.56%. With 5% annual appreciation, the property builds $960,078 in value over five years. Equity growth combined delivers a projected five-year ROI of 45.66%, translating into $448,219 in total cumulative return on $981,688 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.6% | 5.6% |
| Monthly Cash Flow | $(13,469) | $850 |
City averages based on Springdale market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,420 |
| Total Monthly Debt Service | $19,506 |
| DSCR Ratio | 0.38x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1950
4.41 Acres lot
$N/A/sqft
No HOA



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1950
4.41 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Jennifer Still • MainStreet Properties
Mls Name: ArkansasOne MLS
Mls ID: #1321258








