Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Azle at 405 Kimbrough Rd, Azle, TX, 76020 listed at $509,700 pairs $2,611/mo rent with a $2,495/mo payment. Total monthly income runs $2,611/mo. Return on cash invested measures 12.81% in year one, and rental yield registers 6.15% at a $509,700 basis. Equity gained on principal adds $3,289/yr, and annual property appreciation at 5% supports $140,821 by year five. Five-year ROI tracks 65.95% and total cumulative return in cash totals $110,597. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,611/mo property income relative to a $2,495/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2016
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-04-01 | Listing removed | $525,000 |
| 2025-02-11 | Listed for sale | $525,000 |
| 2025-02-01 | Listing removed | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $8365.05 | 2.40% | $376,640 | -2.17% |
| 2023-07-01 | $8168.73 | 1.41% | $385,000 | 16.59% |
| 2022-07-01 | $8055.52 | 2.51% | $330,222 | 4.26% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
