Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Davenport at 405 Jacks Way, Davenport, FL, 33837 offers a 12.3% rental yield on a $360,000 purchase with $3,690/mo rent. Total monthly income registers $3,690/mo, and a $1,762/mo payment leaves $1,256/mo available for distribution. Annual cash flow reaches $15,072/yr on $119,340 to close, and return on cash invested stands at 32.54% in year one. Equity gained on principal adds $2,323/yr while 5% annual appreciation supports $99,461 over five years. Portfolio math shows five-year ROI at 171.3% and total cumulative return in cash at $204,429. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,690/mo property income against a $1,762/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
5,480 sqft lot
$N/A/sqft
$45 monthly HOA
Neighborhood data shown for ZIP Code: 33837, Davenport, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,250 (100%) |
| Owner Occupied HU | 16,890 (64.3%) |
| Renter Occupied HU | 3,121 (11.9%) |
| Vacant Housing Units | 6,239 (23.8%) |
| Median Home Value | $353,378 |
| Average Home Value | $372,412 |
Residential
22,325
Single Family
20,196
Multi-Family
2,129
Businesses
420
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Listed for sale | $360,000 |
| 2024-06-15 | Listing removed | N/A |
| 2024-05-17 | Listed for rent | $2,149 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $3058.20 | -5.52% | $272,811 | 11.95% |
| 2022-08-31 | $3237.00 | 456.29% | $243,684 | 480.20% |
| 2021-08-31 | $581.89 | 1257.02% | $42,000 | 1268.97% |
Listed by: Brigida Lopez • LA ROSA REALTY ORLANDO LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #O6229201
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
