405 Elm StSaint PaulNE68873








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Saint Paul at 405 Elm St, Saint Paul, NE, 68873 with 5% annual appreciation on a $205,000 basis while $1,502/mo rent supports operations. Total monthly income totals $1,502/mo and a $1,003/mo payment preserves $118/mo for cash returns. Annual cash flow comes to $1,416/yr on $67,958 deployed, and return on cash invested reaches 21.99% in year one. Equity gained on principal adds $1,323/yr, and five-year appreciation sums $56,638 alongside rental yield of 8.79%. Five-year ROI measures 114.84% and total cumulative return in cash totals $78,042.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,502/mo property income versus a $1,003/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2021
5,808 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68873, Saint Paul, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,552 (100%) |
| Owner Occupied HU | 1,073 (69.1%) |
| Renter Occupied HU | 360 (23.2%) |
| Vacant Housing Units | 119 ( 7.7%) |
| Median Home Value | $222,643 |
| Average Home Value | $263,541 |
Housing Distribution
Address Breakdown
Residential
1,439
Single Family
1,398
Multi-Family
41
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Cassidy Spiehs • Keller Williams Heartland
Mls Name: Grand Island BOR
Mls Provider:
Mls ID: #20250369
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








