405 Edwards AveBerryvilleAR72616
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Berryville at 405 Edwards Ave, Berryville, AR, 72616 listed at $165,000 pairs $1,472/mo rent with a $808/mo payment to leave $464/mo cash flow. Total monthly income runs $1,472/mo, and annual cash flow reaches $5,574/yr on $54,698 cash to close. Return on cash invested measures 30.1% in year one, and rental yield registers 10.71% at a $165,000 basis. Equity gained on principal adds $1,065/yr, and annual property appreciation at 5% supports $45,586 by year five. Five-year ROI tracks 157.43% and total cumulative return in cash totals $86,111. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,472/mo property income relative to a $808/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1960
10,036 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72616, Berryville, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,479 (100%) |
| Owner Occupied HU | 2,852 (63.7%) |
| Renter Occupied HU | 1,211 (27.0%) |
| Vacant Housing Units | 416 ( 9.3%) |
| Median Home Value | $220,569 |
| Average Home Value | $272,134 |
Housing Distribution
Address Breakdown
Residential
4,319
Single Family
4,218
Multi-Family
101
Businesses
532
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Whiteley Team • Montgomery Whiteley Realty
Mls Name: NABOR AR
Mls Provider:
Mls ID: #1281200
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.