405 E Twin Falls StreetYacoltWA98675
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yacolt at 405 E Twin Falls Street, Yacolt, WA, 98675 offers $2,912/mo rent that, after a $2,300/mo payment, leaves $87/mo cash flow. Total monthly income is $2,912/mo, and annual cash flow is $1,047/yr on $155,772 cash. Return on cash invested measures 20.58% in year one, and rental yield stands at 7.44% at a $469,900 entry. Equity gained on principal adds $3,032/yr while 5% annual appreciation compounds into $129,825 by year five. Five-year ROI records 106.23% and total cumulative return in cash reaches $165,482. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,912/mo property income versus a $2,300/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98675, Yacolt, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,328 (100%) |
| Owner Occupied HU | 1,997 (85.8%) |
| Renter Occupied HU | 228 ( 9.8%) |
| Vacant Housing Units | 103 ( 4.4%) |
| Median Home Value | $659,884 |
| Average Home Value | $739,492 |
Housing Distribution
Address Breakdown
Residential
1,894
Single Family
1,882
Multi-Family
12
Businesses
87
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Desiree Lorentz • John L. Scott, Inc. Vancouver
Mls Name: NWMLS
Mls ID: #2417301