405 E Purisima St, Refugio, TX, 78377 | 6.16% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
997 sft

1001 Cape Velero Dr, Rockport, TX, 78382

2 Bed
2 Bath
742 sft

5481 Highway 35 N #12, Rockport, TX, 78382

2 Bed
2 Bath
1118 sft

1001 Cape Velero Dr #D-4, Rockport, TX, 78382

2 Bed
2 Bath
1221 sft

3441 Fm 1781 #2, Rockport, TX, 78382

Nearby investment properties with comparable prices

3 Bed
2 Bath
1352 sft

128 Saint Charles Loop W, Rockport, TX, 78382

2 Bed
2 Bath
1221 sft

3441 Loop 1781 #E2, Rockport, TX, 78382

2 Bed
2 Bath
1221 sft

3441 Fm 1781 #2, Rockport, TX, 78382

2 Bed
1 Bath
948 sft

222 Sailfish Dr, Rockport, TX, 78382

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,926/mo, and a $1,835/mo payment. Purchase price stands at $374,900, and rental yield measures 6.16% with $1,926/mo rent. Return on cash invested shows 12.76% in year one, and 5% annual appreciation builds toward $103,578 over five years. Five-year ROI reaches 65.71% and total cumulative return in cash records $81,667. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,926/mo property income covering a $1,835/mo payment rather than investor’s personal income.

Single Family

Built in 1930

0.48 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 78377, Refugio, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,642 (100%)
Owner Occupied HU	925 (56.3%)
Renter Occupied HU	412 (25.1%)
Vacant Housing Units	305 (18.6%)
Median Home Value	$151,495
Average Home Value	$156,130