405 E Maple AveHarvardNE68944
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harvard at 405 E Maple Ave, Harvard, NE, 68944 priced at $101,000 converts $2,028/mo rent into $1,346/mo cash flow after a $494/mo obligation. Total monthly income equals $2,028/mo, and annual cash flow totals $16,156/yr on $33,482 invested. Return on cash invested prints 68.16% in year one, and rental yield reads 24.1% against a $101,000 entry. Equity gained on principal adds $652/yr, while 5% annual appreciation compiles into $27,904 by year five. Five-year ROI reaches 362.4% and total cumulative return in cash sums $121,338. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,028/mo property income covering a $494/mo payment, not borrower’s personal income.
Single Family
Built in 1969
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68944, Harvard, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 563 (100%) |
| Owner Occupied HU | 370 (65.7%) |
| Renter Occupied HU | 108 (19.2%) |
| Vacant Housing Units | 85 (15.1%) |
| Median Home Value | $197,619 |
| Average Home Value | $241,378 |
Housing Distribution
Address Breakdown
Residential
267
Single Family
267
Multi-Family
0
Businesses
24
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices