405 Crestline Circle DrLewistonID83501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lewiston at 405 Crestline Circle Dr, Lewiston, ID, 83501 priced at $471,800 converts $3,458/mo rent into $744/mo cash flow after a $2,309/mo obligation. Total monthly income equals $3,458/mo, and annual cash flow totals $8,928/yr on $156,402 invested. Return on cash invested prints 25.62% in year one, and rental yield reads 8.8% against a $471,800 entry. Equity gained on principal adds $3,044/yr, while 5% annual appreciation compiles into $130,350 by year five. Five-year ROI reaches 132.9% and total cumulative return in cash sums $207,862. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,458/mo property income covering a $2,309/mo payment, not borrower’s personal income.
Single Family
Built in 1986
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83501, Lewiston, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,634 (100%) |
| Owner Occupied HU | 11,156 (67.1%) |
| Renter Occupied HU | 4,748 (28.5%) |
| Vacant Housing Units | 730 ( 4.4%) |
| Median Home Value | $363,387 |
| Average Home Value | $396,952 |
Housing Distribution
Address Breakdown
Residential
15,777
Single Family
15,154
Multi-Family
623
Businesses
1,512
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices