405 Columbia AveRooseveltWA99356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roosevelt at 405 Columbia Ave, Roosevelt, WA, 99356 priced at $298,400 pairs $1,633/mo rent with after a $1,461/mo payment. Total monthly income equals $1,633/mo. Return on cash invested is 17.95% in year one, and rental yield stands at 6.57% on a $298,400 basis. Equity gained on principal adds $1,926/yr, and 5% annual appreciation accumulates to $82,442 by year five. Five-year ROI measures 92.12% and total cumulative return in cash reaches $91,130. For financing, Ziffy Mortgage’s DSCR program evaluates $1,633/mo property income against a $1,461/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1920
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99356, Roosevelt, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 166 (100%) |
| Owner Occupied HU | 101 (60.8%) |
| Renter Occupied HU | 42 (25.3%) |
| Vacant Housing Units | 23 (13.9%) |
| Median Home Value | $155,357 |
| Average Home Value | $245,124 |
Housing Distribution
Address Breakdown
Residential
60
Single Family
60
Multi-Family
0
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A