








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Kyle at 405 Buckingham Dr, Kyle, TX, 78640 offers $2,490/mo rent that, after a $1,566/mo payment, leaves $215/mo cash flow. Total monthly income is $2,490/mo, and annual cash flow is $2,579/yr on $106,047 cash. Return on cash invested measures 22.34% in year one, and rental yield stands at 9.34% at a $319,900 entry. Equity gained on principal adds $2,064/yr while 5% annual appreciation compounds into $88,382 by year five. Five-year ROI records 117.08% and total cumulative return in cash reaches $124,160. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,490/mo property income versus a $1,566/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2009
6,600 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Vince Salas • Texas Home Realty
Mls Name: Unlock MLS
Mls ID: #1090841