405 Bear TrailWinter ParkCO80482
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Winter Park at 405 Bear Trail, Winter Park, CO, 80482 priced at $1,775,000 pairs $5,202/mo rent with after a $8,688/mo payment. Total monthly income equals $5,202/mo. Return on cash invested is 9.64% in year one, and rental yield stands at 3.52% on a $1,775,000 basis. Equity gained on principal adds $11,454/yr, and 5% annual appreciation accumulates to $490,400 by year five. Five-year ROI measures 47.19% and total cumulative return in cash reaches $271,390. For financing, Ziffy Mortgage’s DSCR program evaluates $5,202/mo property income against a $8,688/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2021
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80482, Winter Park, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,580 (100%) |
| Owner Occupied HU | 320 (12.4%) |
| Renter Occupied HU | 219 ( 8.5%) |
| Vacant Housing Units | 2,041 (79.1%) |
| Median Home Value | $679,389 |
| Average Home Value | $786,875 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sheila Bailey • Keller Williams Advantage Realty, LLC
Mls Name: GCBOR
Mls ID: #25-1354