Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 405 Ashlawn Dr, Midlothian, TX, 76065 uses $165,750 cash to close to unlock $1,472/yr annual cash flow and $123/mo monthly cash flow. Total monthly income runs $3,678/mo, and a $2,447/mo payment keeps the spread at $123/mo. Purchase price stands at $500,000, and rental yield measures 8.83% with $3,678/mo rent. Return on cash invested shows 20.8% in year one, and 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 108.82% and total cumulative return in cash records $180,368. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,678/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Single Family
Built in 2017
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Hailey Emery • Emery Realty, LLC
Mls Name: NTREIS
Mls ID: #21109440
