405 9th StWheatlandWY82201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wheatland at 405 9th St, Wheatland, WY, 82201 priced at $212,000 pairs $1,795/mo rent with $548/mo cash flow after a $1,038/mo payment. Total monthly income equals $1,795/mo, and annual cash flow comes to $6,580/yr on $70,278 invested. Return on cash invested is 29.27% in year one, and rental yield stands at 10.16% on a $212,000 basis. Equity gained on principal adds $1,368/yr, and 5% annual appreciation accumulates to $58,572 by year five. Five-year ROI measures 152.7% and total cumulative return in cash reaches $107,311. For financing, Ziffy Mortgage’s DSCR program evaluates $1,795/mo property income against a $1,038/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1937
9,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82201, Wheatland, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,335 (100%) |
| Owner Occupied HU | 2,057 (61.7%) |
| Renter Occupied HU | 745 (22.3%) |
| Vacant Housing Units | 533 (16.0%) |
| Median Home Value | $280,828 |
| Average Home Value | $350,272 |
Housing Distribution
Address Breakdown
Residential
2,837
Single Family
2,837
Multi-Family
0
Businesses
421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices