405 5th AveRochesterTX79544
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rochester at 405 5th Ave, Rochester, TX, 79544 earns $158/mo cash flow from $1,118/mo rent with a $661/mo payment. Total monthly income totals $1,118/mo, and annual cash flow totals $1,893/yr on $44,753 capital. ROI tracks 24.14% on current figures, and rental yield reads 9.94% at a $135,000 purchase. Equity gained on principal adds $871/yr, and 5% annual appreciation supports $37,298 over five years. Five-year ROI reaches 126.78% and total cumulative return in cash sums $56,737. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,118/mo property income instead of your personal income.
Single Family
Built in 1965
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79544, Rochester, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 231 (100%) |
| Owner Occupied HU | 129 (55.8%) |
| Renter Occupied HU | 28 (12.1%) |
| Vacant Housing Units | 74 (32.0%) |
| Median Home Value | $129,327 |
| Average Home Value | $160,310 |
Housing Distribution
Address Breakdown
Residential
177
Single Family
177
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices