405 4th St, Rosiclare, IL, 62982 | $50/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

405 4th St, Rosiclare, IL, 62982 | $50/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
2280 sft

27 Grasty Rd, Golconda, IL, 62938

5 Bed
3 Bath
4583 sft

3741 Franklin Rd, Metropolis, IL, 62960

2 Bed
1 Bath
960 sft

14 Bushwack Cutoff Rd, Golconda, IL, 62938

3 Bed
2 Bath
1496 sft

16 Woodhaven Dr, Metropolis, IL, 62960

Nearby investment properties with comparable prices

3 Bed
2 Bath
2142 sft

2510 Strawberry Rd, Metropolis, IL, 62960

4 Bed
2 Bath
1680 sft

110 Jones Orchard Rd, Golconda, IL, 62938

2 Bed
1 Bath
960 sft

14 Bushwack Cutoff Rd, Golconda, IL, 62938

5 Bed
3 Bath
3144 sft

1073 Bay City Rd, Golconda, IL, 62938

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rosiclare at 405 4th St, Rosiclare, IL, 62982 priced at $169,900 pairs $1,229/mo rent with $50/mo cash flow after a $832/mo payment. Total monthly income equals $1,229/mo, and annual cash flow comes to $601/yr on $56,322 invested. Return on cash invested is 20.98% in year one, and rental yield stands at 8.68% on a $169,900 basis. Equity gained on principal adds $1,096/yr, and 5% annual appreciation accumulates to $46,940 by year five. Five-year ROI measures 109.64% and total cumulative return in cash reaches $61,754. For financing, Ziffy Mortgage’s DSCR program evaluates $1,229/mo property income against a $832/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1950

0.52 Acres lot

$N/A/sqft

No HOA

More details about the property

Discover your dream home in Rosiclare, IL, where serene river views meet cozy living. Nestled just 800 feet from the picturesque Ohio River, this well-maintained 2-bedroom, 1.5-bath house is a treasure waiting to be claimed. As you step inside, you're greeted by a spacious enclosed front porch, perfect for plants and project space. As you enter the home you have a nice living room that opens to the dining and kitchen area. Here, you can enjoy your meals with the backdrop of the scenic outdoors visible from the back balcony. The heart of the home is the cozy den, complete with a fireplace, offering a warm retreat for relaxation and quality time. Each bedroom boasts beautiful hardwood floors, adding a touch of warmth to the space. The house also features a practical basement, housing mechanical essentials like the furnace, hot water heater, utility sink, and a dehumidifier, ensuring your comfort in all seasons. The property's charm extends outdoors with an extra lot, providing a spacious backyard for outdoor activities and gardening. For the hobbyist or DIY enthusiast, the detached 1-car garage includes a small workshop, perfect for projects and storage. Located on 4th Street, this home is just steps to tranquil river walks and the peaceful lifestyle of Rosiclare. Don't miss the opportunity to make this house your home, where every day feels like a serene escape by the river. Come experience the blend of comfort, convenience, and natural beauty this home offers.

Neighborhood Data

Neighborhood data shown for ZIP Code: 62982, Rosiclare, IL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	791 (100%)
Owner Occupied HU	486 (61.4%)
Renter Occupied HU	168 (21.2%)
Vacant Housing Units	137 (17.3%)
Median Home Value	$71,429
Average Home Value	$111,764