4042 Silver Fir CtMariettaGA30066
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderTight but positive: 4042 Silver Fir Ct, Marietta, GA, 30066 in Marietta at $498,500 earns $3,278/mo in rent and nets $199/mo after the $2,242/mo payment, a 7.89% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $137,726 over five years. Ziffy Mortgage underwrites this on a 1.46 DSCR without U.S. credit history. With $4,591/yr in principal paydown, total projected return reaches $201,770.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.9% | 5.8% |
| Monthly Cash Flow | $199 | $285 |
City averages based on Marietta market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,278 |
| Total Monthly Debt Service | $2,881 |
| DSCR Ratio | 1.14x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1985
0.46 Acres lot
$N/A/sqft
$550 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30066, Marietta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,355 (100%) |
| Owner Occupied HU | 17,499 (74.9%) |
| Renter Occupied HU | 5,146 (22.0%) |
| Vacant Housing Units | 710 ( 3.0%) |
| Median Home Value | $460,169 |
| Average Home Value | $515,592 |
Housing Distribution
Address Breakdown
Residential
22,736
Single Family
20,173
Multi-Family
2,563
Businesses
2,213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1985
0.46 Acres lot
$N/A/sqft
$550 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30066, Marietta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,355 (100%) |
| Owner Occupied HU | 17,499 (74.9%) |
| Renter Occupied HU | 5,146 (22.0%) |
| Vacant Housing Units | 710 ( 3.0%) |
| Median Home Value | $460,169 |
| Average Home Value | $515,592 |
Housing Distribution
Address Breakdown
Residential
22,736
Single Family
20,173
Multi-Family
2,563
Businesses
2,213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices