4041 Drake St APT 118HoustonTX77005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 4041 Drake St APT 118, Houston, TX, 77005 uses $49,725 cash to close to unlock $1,242/yr annual cash flow and $104/mo monthly cash flow. Total monthly income runs $1,170/mo, and a $734/mo payment keeps the spread at $104/mo. Purchase price stands at $150,000, and rental yield measures 9.36% with $1,170/mo rent. Return on cash invested shows 22.41% in year one, and 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 117.49% and total cumulative return in cash records $58,422. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,170/mo property income covering a $734/mo payment rather than investor’s personal income.
Townhouse
Built in 1984
1.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77005, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,188 (100%) |
| Owner Occupied HU | 6,906 (61.7%) |
| Renter Occupied HU | 3,500 (31.3%) |
| Vacant Housing Units | 782 ( 7.0%) |
| Median Home Value | $1,265,055 |
| Average Home Value | $1,285,274 |
Housing Distribution
Address Breakdown
Residential
10,650
Single Family
7,619
Multi-Family
3,031
Businesses
965
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices