4041 Appian Way, Arlington, TX, 76013 | $264/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4041 Appian Way, Arlington, TX, 76013 | $264/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2302 sft

1308 Tucker Ln, Kennedale, TX, 76060

4 Bed
2 Bath
2242 sft

2733 Ben Thomas St, Burleson, TX, 76028

4 Bed
3 Bath
2875 sft

1125 NW Renfro St, Burleson, TX, 76028

4 Bed
4 Bath
3650 sft

851 Evergreen Ln, Burleson, TX, 76028

Nearby investment properties with comparable prices

4 Bed
2 Bath
2494 sft

5901 Earle St, Arlington, TX, 76016

4 Bed
3 Bath
1793 sft

4009 Boyd Ave, Fort Worth, TX, 76109

3 Bed
2 Bath
2260 sft

8109 Wendy Ln, Benbrook, TX, 76116

3 Bed
2 Bath
2164 sft

4053 Winfield Ave, Fort Worth, TX, 76109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 4041 Appian Way, Arlington, TX, 76013 listed at $420,000 pairs $3,251/mo rent with a $2,056/mo payment to leave $264/mo cash flow. Total monthly income runs $3,251/mo, and annual cash flow reaches $3,168/yr on $139,230 cash to close. Return on cash invested measures 22.18% in year one, and rental yield registers 9.29% at a $420,000 basis. Equity gained on principal adds $2,710/yr, and annual property appreciation at 5% supports $116,038 by year five. Five-year ROI tracks 116.25% and total cumulative return in cash totals $161,851. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,251/mo property income relative to a $2,056/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1999

8,450 sqft lot

$N/A/sqft

No HOA

More details about the property

Fabulous Home in Gated Arlington Community Low-Maintenance Living at Its Best! Welcome to this spacious home located in the heart of Arlington, nestled within a desirable gated community where low HOA fees cover front and backyard lawn careperfect for those seeking a lock-and-leave lifestyle. Step inside to an open-concept floor plan featuring soaring ceilings, a spacious living area with a cozy gas fireplace, and two dining spaces ideal for entertaining. The chefs kitchen boasts a gas cooktop, walk-in pantry, and ample counter space for all your culinary needs. Enjoy flexible living with a primary suite offering a generous en suite bath and an oversized walk-in closet, a comfortable secondary bedroom, and a dedicated home officeperfect for remote work or a hobby space. Relax year-round in the enclosed patio, where you can enjoy the outdoors without the bugs. A rare 3-car garage adds plenty of storage and parking flexibility. Located within walking distance to Veterans Park and just moments from the beloved Greens Produce Market, this home offers both convenience and charm. Whether you're a frequent traveler or simply looking to simplify your lifestyle, this is a perfect blend of comfort, functionality, and low-maintenance living. There are several flower bed areas for thos that love to dig in the dirt and new sod was recently added to the backyard. Come bring your decorating ideas and make this home yours!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76013, Arlington, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,640 (100%)
Owner Occupied HU	6,970 (47.6%)
Renter Occupied HU	6,956 (47.5%)
Vacant Housing Units	714 ( 4.9%)
Median Home Value	$344,661
Average Home Value	$366,792