4040 W State Hwy 29LlanoTX78643
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,864/mo, and a $2,765/mo payment. Purchase price stands at $565,000, and rental yield measures 6.08% with $2,864/mo rent. Return on cash invested shows 12.61% in year one, and 5% annual appreciation builds toward $156,099 over five years. Five-year ROI reaches 64.91% and total cumulative return in cash records $120,663. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,864/mo property income covering a $2,765/mo payment rather than investor’s personal income.
Single Family
Built in 1997
15.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78643, Llano, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,484 (100%) |
| Owner Occupied HU | 2,335 (52.1%) |
| Renter Occupied HU | 643 (14.3%) |
| Vacant Housing Units | 1,506 (33.6%) |
| Median Home Value | $425,214 |
| Average Home Value | $534,828 |
Housing Distribution
Address Breakdown
Residential
3,543
Single Family
3,454
Multi-Family
89
Businesses
435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices