404 W Elm StFayetteMO65248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fayette at 404 W Elm St, Fayette, MO, 65248 generates $1,514/mo in rent and, after a $773/mo payment, leaves $530/mo in cash flow. Total monthly income is $1,514/mo, and annual cash flow is $6,364/yr on $52,377 invested. Return on cash invested sits at 32.06% in year one, and rental yield is 11.5% on a $158,000 entry. Equity gained on principal adds $1,020/yr, while 5% annual appreciation builds toward $43,652 over five years. Five-year ROI reaches 168.12% and total cumulative return in cash sums $88,054. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,514/mo property income rather than buyer’s personal income.
Single Family
Built in 1900
8,772 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65248, Fayette, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,906 (100%) |
| Owner Occupied HU | 1,218 (63.9%) |
| Renter Occupied HU | 457 (24.0%) |
| Vacant Housing Units | 231 (12.1%) |
| Median Home Value | $146,552 |
| Average Home Value | $248,602 |
Housing Distribution
Address Breakdown
Residential
1,758
Single Family
1,758
Multi-Family
0
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices