404 Viscose Ave, Front Royal, VA, 22630 | $264/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

404 Viscose Ave, Front Royal, VA, 22630 | $264/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 3 more

2 Bed
2 Bath
1872 sft

345 Shaffer St, Woodstock, VA, 22664

2 Bed
2 Bath
1464 sft

80 Honeysuckle Ave, Woodstock, VA, 22664

2 Bed
1 Bath
1170 sft

34 Oflinn St, Luray, VA, 22835

2 Bed
1 Bath
1260 sft

11947 Lee Hwy, Sperryville, VA, 22740

Nearby investment properties with comparable prices

2 Bed
3 Bath
1200 sft

108 Kadies Ln, Edinburg, VA, 22824

4 Bed
2 Bath
1694 sft

1222 E Main St, Luray, VA, 22835

2 Bed
2 Bath
948 sft

340 Cherrydale Ave, Front Royal, VA, 22630

2 Bed
3 Bath
1200 sft

224 Kadies Ln, Edinburg, VA, 22824

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Front Royal at 404 Viscose Ave, Front Royal, VA, 22630 priced at $239,000 converts $1,693/mo rent into $264/mo cash flow after a $1,170/mo obligation. Total monthly income equals $1,693/mo, and annual cash flow totals $3,169/yr on $79,229 invested. Return on cash invested prints 23.91% in year one, and rental yield reads 8.5% against a $239,000 entry. Equity gained on principal adds $1,542/yr, while 5% annual appreciation compiles into $66,031 by year five. Five-year ROI reaches 124.08% and total cumulative return in cash sums $98,304. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,693/mo property income covering a $1,170/mo payment, not borrower’s personal income.

Townhouse

Built in 1976

4,879 sqft lot

$N/A/sqft

No HOA

More details about the property

Vinyl siding and double pane vinyl windows. Heatpump. New kitchen cabinets and countertop. Hardwood floors.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22630, Front Royal, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,163 (100%)
Owner Occupied HU	10,842 (71.5%)
Renter Occupied HU	3,198 (21.1%)
Vacant Housing Units	1,123 ( 7.4%)
Median Home Value	$382,136
Average Home Value	$434,469