404 Trailwood DrHeber SpringsAR72543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Heber Springs at 404 Trailwood Dr, Heber Springs, AR, 72543 priced at $258,900 pairs $2,032/mo rent with $476/mo cash flow after a $1,267/mo payment. Total monthly income equals $2,032/mo, and annual cash flow comes to $5,711/yr on $85,825 invested. Return on cash invested is 26.56% in year one, and rental yield stands at 9.42% on a $258,900 basis. Equity gained on principal adds $1,671/yr, and 5% annual appreciation accumulates to $71,529 by year five. Five-year ROI measures 138.29% and total cumulative return in cash reaches $118,688. For financing, Ziffy Mortgage’s DSCR program evaluates $2,032/mo property income against a $1,267/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2012
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72543, Heber Springs, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,371 (100%) |
| Owner Occupied HU | 3,959 (53.7%) |
| Renter Occupied HU | 1,695 (23.0%) |
| Vacant Housing Units | 1,717 (23.3%) |
| Median Home Value | $206,592 |
| Average Home Value | $259,269 |
Housing Distribution
Address Breakdown
Residential
6,396
Single Family
6,244
Multi-Family
152
Businesses
654
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kris D Turner • RE/MAX Advantage Heber Springs
Mls Name: CARMLS
Mls ID: #25045156