Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 404 S Olive St, San Antonio, TX, 78203 offers a 12.08% rental yield on a $354,900 purchase with $3,574/mo rent. Total monthly income registers $3,574/mo, and a $1,737/mo payment leaves $866/mo available for distribution. Annual cash flow reaches $10,396/yr on $117,649 to close, and return on cash invested stands at 28.75% in year one. Equity gained on principal adds $2,290/yr while 5% annual appreciation supports $98,052 over five years. Portfolio math shows five-year ROI at 152.14% and total cumulative return in cash at $178,996. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,574/mo property income against a $1,737/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78203, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,297 (100%) |
| Owner Occupied HU | 1,028 (44.8%) |
| Renter Occupied HU | 877 (38.2%) |
| Vacant Housing Units | 392 (17.1%) |
| Median Home Value | $162,500 |
| Average Home Value | $211,751 |
Residential
2,251
Single Family
2,188
Multi-Family
63
Businesses
174
Date | Event | Price |
|---|---|---|
| 2024-04-18 | Price change | $354,900 |
| 2024-04-02 | Price change | $359,900 |
| 2024-01-24 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $8099.83 | N/A | $324,930 | 5.18% |
| 2022-08-16 | N/A | N/A | $308,940 | 20.89% |
| 2021-08-16 | $3310.64 | N/A | $255,560 | 8.29% |
Listed by: Manuella Medina • San Antonio Elite Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1742515
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
