404 Regal Lily Ln, San Ramon, CA, 94582 | 4.93% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2041 sft

116 Shasta Ct, Antioch, CA, 94509

2 Bed
2 Bath
988 sft

36838 Limeta Ter, Fremont, CA, 94536

3 Bed
2 Bath
1130 sft

5434 Roundtree Ct APT A, Concord, CA, 94521

3 Bed
3 Bath
2006 sft

529 Vanek Dr, Oakley, CA, 94561

Nearby investment properties with comparable prices

4 Bed
3 Bath
2763 sft

2713 Emery St, Tracy, CA, 95377

4 Bed
4 Bath
2673 sft

7924 Lamplight Dr, Tracy, CA, 95377

5 Bed
3 Bath
2746 sft

751 Walker Ct, Brentwood, CA, 94513

4 Bed
3 Bath
2543 sft

5485 Spring Mountain Ln, Antioch, CA, 94531

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Ramon at 404 Regal Lily Ln, San Ramon, CA, 94582 earns from $4,084/mo rent with a $4,870/mo payment. Total monthly income totals $4,084/mo. ROI tracks 12.47% on current figures, and rental yield reads 4.93% at a $995,000 purchase. Equity gained on principal adds $6,421/yr, and 5% annual appreciation supports $274,900 over five years. Five-year ROI reaches 62.89% and total cumulative return in cash sums $205,890. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,084/mo property income instead of your personal income.

Townhouse

Built in 1996

3,049 sqft lot

$N/A/sqft

No HOA