Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,504/mo, and a $1,101/mo payment. Purchase price stands at $225,000, and rental yield measures 8.02% with $1,504/mo rent. Return on cash invested shows 17.17% in year one, and 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 89.82% and total cumulative return in cash records $66,993. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,504/mo property income covering a $1,101/mo payment rather than investor’s personal income.
Manufactured
Built in 2022
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78861, Hondo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,087 (100%) |
| Owner Occupied HU | 3,400 (66.8%) |
| Renter Occupied HU | 1,097 (21.6%) |
| Vacant Housing Units | 590 (11.6%) |
| Median Home Value | $226,954 |
| Average Home Value | $278,011 |
Residential
4,995
Single Family
4,617
Multi-Family
378
Businesses
502
Date | Event | Price |
|---|---|---|
| 2025-07-13 | Listed for sale | $225,000 |
| 2024-09-30 | Listing removed | $287,000 |
| 2024-09-19 | Price change | $287,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-14 | $4628.49 | N/A | $246,250 | -23.08% |
| 2023-07-14 | N/A | N/A | $320,130 | 537.33% |
| 2022-07-14 | $1027.46 | N/A | $50,230 | N/A |
Listed by: Daniel Kubinski • Crowned Eagle Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1883710
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
