404 Pool Dr, Spotsylvania, VA, 22551 | $790/mo Cash Flow

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1032 sft

846 Borden Rd, Bumpass, VA, 23024

3 Bed
2 Bath
1044 sft

816 Culpeper St, Fredericksburg, VA, 22405

2 Bed
2 Bath
1190 sft

13705 Anna Point Ln #5, Mineral, VA, 23117

2 Bed
2 Bath
1820 sft

27478 Old Office Rd, Culpeper, VA, 22701

Nearby investment properties with comparable prices

2 Bed
2 Bath
932 sft

2901 Broyhill Ct, Fredericksburg, VA, 22408

3 Bed
2 Bath
- sft

14273 Tatum Ln, Unionville, VA, 22567

Currently Rented+ 1 more

2 Bed
2 Bath
954 sft

4921 Lewiston Rd, Bumpass, VA, 23024

3 Bed
4 Bath
1986 sft

10709 Gideon Ct, Fredericksburg, VA, 22407

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Spotsylvania at 404 Pool Dr, Spotsylvania, VA, 22551 earns $790/mo cash flow from $2,494/mo rent with a $1,395/mo payment. Total monthly income totals $2,494/mo, and annual cash flow totals $9,483/yr on $94,478 capital. ROI tracks 29.95% on current figures, and rental yield reads 10.5% at a $285,000 purchase. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 over five years. Five-year ROI reaches 156.43% and total cumulative return in cash sums $147,786. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,494/mo property income instead of your personal income.

Townhouse

Built in 1975

2,614 sqft lot

$N/A/sqft

No HOA