404 Pearl StRising SunMD21911
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rising Sun at 404 Pearl St, Rising Sun, MD, 21911 priced at $367,000 converts $2,360/mo rent into $78/mo cash flow after a $1,796/mo obligation. Total monthly income equals $2,360/mo, and annual cash flow totals $933/yr on $121,661 invested. Return on cash invested prints 20.68% in year one, and rental yield reads 7.72% against a $367,000 entry. Equity gained on principal adds $2,368/yr, while 5% annual appreciation compiles into $101,395 by year five. Five-year ROI reaches 107% and total cumulative return in cash sums $130,175. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,360/mo property income covering a $1,796/mo payment, not borrower’s personal income.
Single Family
Built in 1956
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21911, Rising Sun, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,366 (100%) |
| Owner Occupied HU | 3,443 (78.9%) |
| Renter Occupied HU | 782 (17.9%) |
| Vacant Housing Units | 141 ( 3.2%) |
| Median Home Value | $403,698 |
| Average Home Value | $421,758 |
Housing Distribution
Address Breakdown
Residential
3,650
Single Family
3,534
Multi-Family
116
Businesses
253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William Heath • Remax Vision
Mls Name: Bright MLS
Mls ID: #MDCC2020034