404 Patnoe Farm DrHyde ParkVT05655
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hyde Park at 404 Patnoe Farm Dr, Hyde Park, VT, 05655 priced at $939,700 pairs $10,090/mo rent with $3,839/mo cash flow after a $4,599/mo payment. Total monthly income equals $10,090/mo, and annual cash flow comes to $46,064/yr on $309,161 invested. Return on cash invested is 34.96% in year one, and rental yield stands at 12.88% on a $939,700 basis. Equity gained on principal adds $6,064/yr, and 5% annual appreciation accumulates to $259,622 by year five. Five-year ROI measures 184.13% and total cumulative return in cash reaches $569,264. For financing, Ziffy Mortgage’s DSCR program evaluates $10,090/mo property income against a $4,599/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2012
16 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05655, Hyde Park, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,386 (100%) |
| Owner Occupied HU | 1,066 (76.9%) |
| Renter Occupied HU | 203 (14.6%) |
| Vacant Housing Units | 117 ( 8.4%) |
| Median Home Value | $311,892 |
| Average Home Value | $385,500 |
Housing Distribution
Address Breakdown
Residential
1,157
Single Family
1,051
Multi-Family
106
Businesses
66
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices