404 Padre Blvd UNIT 202South Padre IslandTX78597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in South Padre Island at 404 Padre Blvd UNIT 202, South Padre Island, TX, 78597 earns from $3,432/mo rent with a $3,279/mo payment. Total monthly income totals $3,432/mo. ROI tracks 12.81% on current figures, and rental yield reads 6.15% at a $670,000 purchase. Equity gained on principal adds $4,323/yr, and 5% annual appreciation supports $185,109 over five years. Five-year ROI reaches 65.94% and total cumulative return in cash sums $145,349. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,432/mo property income instead of your personal income.
Condo
Built in 1981
572 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78597, South Padre Island, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,367 (100%) |
| Owner Occupied HU | 745 (13.9%) |
| Renter Occupied HU | 415 ( 7.7%) |
| Vacant Housing Units | 4,207 (78.4%) |
| Median Home Value | $453,713 |
| Average Home Value | $480,027 |
Housing Distribution
Address Breakdown
Residential
589
Single Family
374
Multi-Family
215
Businesses
443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hortencia Villarreal • Coldwell Banker La Mansion Real Estate Brownsville
Mls Name: RGVMLS
Mls Provider:
Mls ID: #29762872
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.