404 N Shadow Mountain LnLittlefieldAZ86432
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littlefield at 404 N Shadow Mountain Ln, Littlefield, AZ, 86432 uses $106,743 cash to close to unlock $2,420/yr annual cash flow and $202/mo monthly cash flow. Total monthly income runs $2,105/mo, and a $1,576/mo payment keeps the spread at $202/mo. Purchase price stands at $322,000, and rental yield measures 7.84% with $2,105/mo rent. Return on cash invested shows 22.18% in year one, and 5% annual appreciation builds toward $88,963 over five years. Five-year ROI reaches 114.65% and total cumulative return in cash records $122,383. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,105/mo property income covering a $1,576/mo payment rather than investor’s personal income.
Manufactured
Built in 2004
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86432, Littlefield, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,298 (100%) |
| Owner Occupied HU | 1,246 (54.2%) |
| Renter Occupied HU | 206 ( 9.0%) |
| Vacant Housing Units | 846 (36.8%) |
| Median Home Value | $281,563 |
| Average Home Value | $310,305 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Irene J. Navarro • ERA Brokers Consolidated, Inc.
Mls Name: Beaver Dam AOR
Mls ID: #1204003