404 N Franklin St, Remington, VA, 22734 | $958/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

404 N Franklin St, Remington, VA, 22734 | $958/mo Cash Flow | Ziffy

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
5219 sft

8089 Moormont Rd, Rapidan, VA, 22733

4 Bed
4 Bath
3184 sft

23350 Cedar Mountain Dr, Rapidan, VA, 22733

3 Bed
4 Bath
3035 sft

7221 Crockett Ave, Rapidan, VA, 22733

3 Bed
2 Bath
2186 sft

14363 Clark Meadow Ln, Culpeper, VA, 22701

Nearby investment properties with comparable prices

4 Bed
2 Bath
2016 sft

935 N Main St, Culpeper, VA, 22701

5 Bed
3 Bath
1803 sft

27501 Old Office Rd, Culpeper, VA, 22701

4 Bed
3 Bath
2198 sft

531 Aster Ln, Orange, VA, 22960

3 Bed
3 Bath
2180 sft

621 Clover Ln, Orange, VA, 22960

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Remington at 404 N Franklin St, Remington, VA, 22734 offers $3,647/mo rent that, after a $2,202/mo payment, leaves $958/mo cash flow. Total monthly income is $3,647/mo, and annual cash flow is $11,491/yr on $149,142 cash. Return on cash invested measures 27.61% in year one, and rental yield stands at 9.73% at a $449,900 entry. Equity gained on principal adds $2,903/yr while 5% annual appreciation compounds into $124,299 by year five. Five-year ROI records 143.89% and total cumulative return in cash reaches $214,594. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,647/mo property income versus a $2,202/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1893

0.38 Acres lot

$N/A/sqft

No HOA

More details about the property

Motivated Seller! Step into timeless charmwith all the modern upgrades youll love! This beautifully remodeled 1893 farmhouse perfectly blends the character of yesteryear with todays comforts. Fully renovated in 2017, it features rich wood accents, barn doors throughout, laminate wood flooring, an inviting staircase, and a cozy wood-burning fireplace with a classic mantel. Enjoy a modern kitchen and updated bathrooms filled with style and natural light in every room. Sip sweet tea on the spacious covered front porch, or host family and friends in the large, fenced backyardperfect for pets and play. Nestled on a quiet corner lot in the heart of Remington, this home is full of warmth, charm, and opportunity. Dont miss itseller is ready to make a move!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22734, Remington, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,230 (100%)
Owner Occupied HU	930 (75.6%)
Renter Occupied HU	235 (19.1%)
Vacant Housing Units	65 ( 5.3%)
Median Home Value	$372,105
Average Home Value	$409,099