404 N D Street #E4, Tacoma, WA, 98403 | 7.09% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1660 sft

16119 13th Avenue Ct E, Tacoma, WA, 98445

3 Bed
1 Bath
1192 sft

130 115th Street E, Tacoma, WA, 98445

3 Bed
1 Bath
1880 sft

3136 Academy Drive SE, Auburn, WA, 98092

3 Bed
2 Bath
1328 sft

11489 Carter Avenue SW, Pt Orchard, WA, 98367

Nearby investment properties with comparable prices

3 Bed
3 Bath
2173 sft

1903 184th Street Ct E, Spanaway, WA, 98387

2 Bed
3 Bath
1411 sft

3010 SE 11th Place UNIT 1057, Renton, WA, 98058

3 Bed
2 Bath
1293 sft

3843 E Spokane Street, Tacoma, WA, 98404

3 Bed
2 Bath
1694 sft

7602 S Alaska Street, Tacoma, WA, 98408

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,538/mo, and a $2,932/mo payment. Purchase price stands at $599,000, and rental yield measures 7.09% with $3,538/mo rent. Return on cash invested shows 19.68% in year one, and 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 101.35% and total cumulative return in cash records $199,738. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,538/mo property income covering a $2,932/mo payment rather than investor’s personal income.

Condo

Built in 1971

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 98403, Tacoma, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,772 (100%)
Owner Occupied HU	1,810 (37.9%)
Renter Occupied HU	2,607 (54.6%)
Vacant Housing Units	355 ( 7.4%)
Median Home Value	$832,367
Average Home Value	$908,461