404 N 5th StSaint MarysKS66536
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow404 N 5th St, Saint Marys, KS, 66536 in Saint Marys earns its strong cash-flow label: 11.25% yield, $2,429/mo rent, $706/mo net income, DSCR 2.08. The $259,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $71,557 by year five. Combined with $2,385/yr in principal paydown, total projected return reaches $144,149.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.3% | 8.5% |
| Monthly Cash Flow | $706 | $350 |
City averages based on Saint Marys market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,429 |
| Total Monthly Debt Service | $1,620 |
| DSCR Ratio | 1.50x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1970
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66536, Saint Marys, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,339 (100%) |
| Owner Occupied HU | 911 (68.0%) |
| Renter Occupied HU | 323 (24.1%) |
| Vacant Housing Units | 105 ( 7.8%) |
| Median Home Value | $217,222 |
| Average Home Value | $244,300 |
Housing Distribution
Address Breakdown
Residential
1,230
Single Family
1,230
Multi-Family
0
Businesses
130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1970
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66536, Saint Marys, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,339 (100%) |
| Owner Occupied HU | 911 (68.0%) |
| Renter Occupied HU | 323 (24.1%) |
| Vacant Housing Units | 105 ( 7.8%) |
| Median Home Value | $217,222 |
| Average Home Value | $244,300 |
Housing Distribution
Address Breakdown
Residential
1,230
Single Family
1,230
Multi-Family
0
Businesses
130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A