404 Magnolia StFort ValleyGA31030
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Valley at 404 Magnolia St, Fort Valley, GA, 31030 priced at $189,000 converts $1,411/mo rent into $261/mo cash flow after a $925/mo obligation. Total monthly income equals $1,411/mo, and annual cash flow totals $3,129/yr on $62,654 invested. Return on cash invested prints 24.9% in year one, and rental yield reads 8.96% against a $189,000 entry. Equity gained on principal adds $1,220/yr, while 5% annual appreciation compiles into $52,217 by year five. Five-year ROI reaches 129.47% and total cumulative return in cash sums $81,118. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,411/mo property income covering a $925/mo payment, not borrower’s personal income.
Single Family
Built in 1960
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31030, Fort Valley, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,792 (100%) |
| Owner Occupied HU | 4,132 (53.0%) |
| Renter Occupied HU | 2,618 (33.6%) |
| Vacant Housing Units | 1,042 (13.4%) |
| Median Home Value | $181,798 |
| Average Home Value | $278,789 |
Housing Distribution
Address Breakdown
Residential
6,937
Single Family
6,686
Multi-Family
251
Businesses
564
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sandra E Khoury • Real Estate South & Associates
Mls Name: GAMLS
Mls ID: #10684100