Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 404 Leighton Ct, Fort Worth, TX, 76131 earns from $4,120/mo rent with a $2,814/mo payment. Total monthly income totals $4,120/mo. ROI tracks 19.83% on current figures, and rental yield reads 8.6% at a $575,000 purchase. Equity gained on principal adds $3,710/yr, and 5% annual appreciation supports $158,862 over five years. Five-year ROI reaches 103.79% and total cumulative return in cash sums $196,343. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,120/mo property income instead of your personal income.
Single Family
Built in 2021
7,318 sqft lot
$N/A/sqft
$807 annually HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Listed for sale | $575,000 |
| 2025-01-29 | Listing removed | $599,999 |
| 2024-11-14 | Price change | $599,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-02 | $5839.07 | -5.97% | $600,816 | -1.27% |
| 2023-04-02 | $6209.85 | -4.00% | $608,547 | 10.58% |
| 2022-04-02 | $6468.85 | 881.69% | $550,307 | 1023.08% |
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20886417
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
