404 Ledgeview Drive, Rochester, NH, 03839 | $890/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

404 Ledgeview Drive, Rochester, NH, 03839 | $890/mo Cash Flow | Ziffy

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2016 sft

79 Chestnut Drive, Allenstown, NH, 03275

2 Bed
1 Bath
1609 sft

152 Olde Canterbury Road, Northwood, NH, 03261

3 Bed
2 Bath
1388 sft

7 Adams Street, Epsom, NH, 03234

2 Bed
2 Bath
1000 sft

98 Elm St, Epping, NH, 03042

Nearby investment properties with comparable prices

1 Bed
1 Bath
671 sft

126 Chester Road, Raymond, NH, 03077

3 Bed
1 Bath
900 sft

83 Lower Camp Road, Northwood, NH, 03261

1 Bed
1 Bath
786 sft

14 Swan Drive, Nottingham, NH, 03290

2 Bed
2 Bath
1092 sft

696 Long Shores Drive, Barrington, NH, 03825

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rochester at 404 Ledgeview Drive, Rochester, NH, 03839 uses $92,820 cash to close to unlock $10,676/yr annual cash flow and $890/mo monthly cash flow. Total monthly income runs $2,766/mo, and a $1,370/mo payment keeps the spread at $890/mo. Purchase price stands at $280,000, and rental yield measures 11.85% with $2,766/mo rent. Return on cash invested shows 31.41% in year one, and 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 165.21% and total cumulative return in cash records $153,345. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,766/mo property income covering a $1,370/mo payment rather than investor’s personal income.

Townhouse

Built in 1987

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to 404 Ledgeview Drive, located in the Gonic section of Rochester and part of the Ledgeview Condominium community. This two-bedroom home is designed for easy living, blending comfort with convenience. Inside, youll find a bright layout with open living and dining spaces that connect seamlessly to a private deck that is perfect for relaxing, grilling, or entertaining friends. Both bedrooms are generously sized, offering flexible space for rest, work, or hobbies. The association is pet-friendly and low maintenance so you can spend less time on chores and more time enjoying your surroundings. The location puts everyday conveniences at your fingertips: shopping, dining, and local services are just minutes away. Commuters will appreciate quick access to Route 16, with Portsmouth, the Seacoast, and even weekend getaways to the White Mountains all within easy reach.

Neighborhood Data

Neighborhood data shown for ZIP Code: 03839, Rochester, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,828 (100%)
Owner Occupied HU	1,190 (65.1%)
Renter Occupied HU	554 (30.3%)
Vacant Housing Units	84 ( 4.6%)
Median Home Value	$399,634
Average Home Value	$371,317