404 John Sutherland DrNicholasvilleKY40356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nicholasville at 404 John Sutherland Dr, Nicholasville, KY, 40356 priced at $180,000 converts $1,508/mo rent into $413/mo cash flow after a $881/mo obligation. Total monthly income equals $1,508/mo, and annual cash flow totals $4,950/yr on $59,670 invested. Return on cash invested prints 28.2% in year one, and rental yield reads 10.05% against a $180,000 entry. Equity gained on principal adds $1,162/yr, while 5% annual appreciation compiles into $49,731 by year five. Five-year ROI reaches 147.22% and total cumulative return in cash sums $87,845. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,508/mo property income covering a $881/mo payment, not borrower’s personal income.
Townhouse
Built in 2003
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 40356, Nicholasville, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,530 (100%) |
| Owner Occupied HU | 12,056 (65.1%) |
| Renter Occupied HU | 5,532 (29.9%) |
| Vacant Housing Units | 942 ( 5.1%) |
| Median Home Value | $258,201 |
| Average Home Value | $347,924 |
Housing Distribution
Address Breakdown
Residential
18,592
Single Family
17,420
Multi-Family
1,172
Businesses
1,282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diana L Nash • Bluegrass Home Group
Mls Name: Imagine MLS
Mls ID: #25500508