404 Heiland RdAztecNM87410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aztec at 404 Heiland Rd, Aztec, NM, 87410 listed at $345,000 pairs $3,299/mo rent with a $1,689/mo payment to leave $1,274/mo cash flow. Total monthly income runs $3,299/mo, and annual cash flow reaches $15,283/yr on $114,368 cash to close. Return on cash invested measures 33.27% in year one, and rental yield registers 11.47% at a $345,000 basis. Equity gained on principal adds $2,226/yr, and annual property appreciation at 5% supports $95,317 by year five. Five-year ROI tracks 174.09% and total cumulative return in cash totals $199,108. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,299/mo property income relative to a $1,689/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1968
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87410, Aztec, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,074 (100%) |
| Owner Occupied HU | 4,841 (68.4%) |
| Renter Occupied HU | 1,454 (20.6%) |
| Vacant Housing Units | 779 (11.0%) |
| Median Home Value | $219,771 |
| Average Home Value | $243,624 |
Housing Distribution
Address Breakdown
Residential
6,016
Single Family
5,949
Multi-Family
67
Businesses
386
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Destini R Salcido • absolute Realty
Mls Name: SJCMLS
Mls ID: #25-1099