404 Gaskin Ave NDouglasGA31533
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Douglas at 404 Gaskin Ave N, Douglas, GA, 31533 at $385,000 posts ROI 28.75% with $940/mo cash flow from $3,283/mo rent. Total monthly income equals $3,283/mo, and annual cash flow records $11,283/yr on $127,628 to close. Return on cash invested measures 28.75% and rental yield reads 10.23% at the current $385,000. Equity gained on principal adds $2,484/yr, and 5% annual appreciation supports $106,368 by year five. Five-year ROI prints 150.14% and total cumulative return in cash totals $191,614.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,283/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1911
0.62 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31533, Douglas, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,000 (100%) |
| Owner Occupied HU | 3,478 (49.7%) |
| Renter Occupied HU | 2,687 (38.4%) |
| Vacant Housing Units | 835 (11.9%) |
| Median Home Value | $157,522 |
| Average Home Value | $189,629 |
Housing Distribution
Address Breakdown
Residential
6,665
Single Family
6,424
Multi-Family
241
Businesses
985
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices