404 E Main StGoldendaleWA98620
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Goldendale at 404 E Main St, Goldendale, WA, 98620 offers $2,159/mo rent that, after a $1,542/mo payment, leaves $265/mo cash flow. Total monthly income is $2,159/mo, and annual cash flow is $3,183/yr on $104,423 cash. Return on cash invested measures 22.96% in year one, and rental yield stands at 8.22% at a $315,000 entry. Equity gained on principal adds $2,033/yr while 5% annual appreciation compounds into $87,029 by year five. Five-year ROI records 119% and total cumulative return in cash reaches $124,265. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,159/mo property income versus a $1,542/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1909
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98620, Goldendale, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,027 (100%) |
| Owner Occupied HU | 2,682 (66.6%) |
| Renter Occupied HU | 955 (23.7%) |
| Vacant Housing Units | 390 ( 9.7%) |
| Median Home Value | $356,744 |
| Average Home Value | $417,066 |
Housing Distribution
Address Breakdown
Residential
3,150
Single Family
3,145
Multi-Family
5
Businesses
311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Watson • J&M Realty Inc
Mls Name: RMLS (OR)
Mls Provider:
Mls ID: #180762377
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS of Portland, Oregon. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the RMLS logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright 2025 RMLS, Portland, Oregon. This content last updated on 2025-04-23 08:26:40 PDT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. All information provided is deemed reliable but is not guaranteed and should be independently verified.