Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in McAdoo at 404 E Grant St, McAdoo, PA, 18237 priced at $185,000 pairs $1,717/mo rent with $505/mo cash flow after a $905/mo payment. Total monthly income equals $1,717/mo, and annual cash flow comes to $6,063/yr on $61,328 invested. Return on cash invested is 29.79% in year one, and rental yield stands at 11.14% on a $185,000 basis. Equity gained on principal adds $1,194/yr, and 5% annual appreciation accumulates to $51,112 by year five. Five-year ROI measures 156.38% and total cumulative return in cash reaches $95,907. For financing, Ziffy Mortgage’s DSCR program evaluates $1,717/mo property income against a $905/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
7,500 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 18237, Mcadoo, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,932 (100%) |
| Owner Occupied HU | 1,147 (59.4%) |
| Renter Occupied HU | 501 (25.9%) |
| Vacant Housing Units | 284 (14.7%) |
| Median Home Value | $112,760 |
| Average Home Value | $167,055 |
Residential
1,556
Single Family
1,527
Multi-Family
29
Businesses
92
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $185,000 |
| 2007-11-21 | Sold | $10,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-04 | $1787.79 | -0.75% | $24,995 | N/A |
| 2022-04-04 | $1801.27 | 5.49% | $24,995 | N/A |
| 2021-04-04 | $1707.53 | -0.88% | $24,995 | N/A |
Listed by: Joseph R. Sofranko • Classic Properties - Mountaintop
Mls Name: Luzerne County AOR
Mls ID: #25-1515
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
