404 E 76th St APT 3DNew YorkNY10021
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New York at 404 E 76th St APT 3D, New York, NY, 10021 listed at $838,000 pairs $6,400/mo rent with a $4,102/mo payment to leave $804/mo cash flow. Total monthly income runs $6,400/mo, and annual cash flow reaches $9,643/yr on $275,702 cash to close. Return on cash invested measures 23.56% in year one, and rental yield registers 9.16% at a $838,000 basis. Equity gained on principal adds $5,407/yr, and annual property appreciation at 5% supports $231,524 by year five. Five-year ROI tracks 123.02% and total cumulative return in cash totals $339,178. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,400/mo property income relative to a $4,102/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1999
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10021, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,344 (100%) |
| Owner Occupied HU | 10,240 (36.1%) |
| Renter Occupied HU | 14,054 (49.6%) |
| Vacant Housing Units | 4,050 (14.3%) |
| Median Home Value | $1,615,914 |
| Average Home Value | $1,531,995 |
Housing Distribution
Address Breakdown
Residential
23,098
Single Family
421
Multi-Family
22,677
Businesses
1,644
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices