404 E 5th StJohnston CityIL62951
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnston City at 404 E 5th St, Johnston City, IL, 62951 uses $46,377 cash to close to unlock $1,516/yr annual cash flow and $126/mo monthly cash flow. Total monthly income runs $1,097/mo, and a $685/mo payment keeps the spread at $126/mo. Purchase price stands at $139,900, and rental yield measures 9.41% with $1,097/mo rent. Return on cash invested shows 23.18% in year one, and 5% annual appreciation builds toward $38,652 over five years. Five-year ROI reaches 121.41% and total cumulative return in cash records $56,307. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,097/mo property income covering a $685/mo payment rather than investor’s personal income.
Townhouse
Built in 1900
6,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62951, Johnston City, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,422 (100%) |
| Owner Occupied HU | 1,604 (66.2%) |
| Renter Occupied HU | 504 (20.8%) |
| Vacant Housing Units | 314 (13.0%) |
| Median Home Value | $101,029 |
| Average Home Value | $154,119 |
Housing Distribution
Address Breakdown
Residential
2,267
Single Family
2,267
Multi-Family
0
Businesses
140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Harshbarger • KELLER WILLIAMS PINNACLE
Mls Name: MRED as distributed by MLS GRID
Mls ID: #EB458721