404 Dryden CirCocoaFL32926
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cocoa at 404 Dryden Cir, Cocoa, FL, 32926 uses $155,772 cash to close to unlock $7,628/yr annual cash flow and $636/mo monthly cash flow. Total monthly income runs $3,953/mo, and a $2,300/mo payment keeps the spread at $636/mo. Purchase price stands at $469,900, and rental yield measures 10.09% with $3,953/mo rent. Return on cash invested shows 24.81% in year one, and 5% annual appreciation builds toward $129,825 over five years. Five-year ROI reaches 130.25% and total cumulative return in cash records $202,886. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,953/mo property income covering a $2,300/mo payment rather than investor’s personal income.
Single Family
Built in 2008
6,534 sqft lot
$N/A/sqft
$550 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32926, Cocoa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,362 (100%) |
| Owner Occupied HU | 8,000 (70.4%) |
| Renter Occupied HU | 2,410 (21.2%) |
| Vacant Housing Units | 952 ( 8.4%) |
| Median Home Value | $351,476 |
| Average Home Value | $414,836 |
Housing Distribution
Address Breakdown
Residential
10,556
Single Family
9,989
Multi-Family
567
Businesses
503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Wood • RE/MAX Aerospace Realty
Mls Name: Space Coast AOR
Mls ID: #1041694
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.