Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Victoria at 404 Dover St, Victoria, TX, 77905 priced at $159,000 pairs $1,220/mo rent with $90/mo cash flow after a $778/mo payment. Total monthly income equals $1,220/mo, and annual cash flow comes to $1,075/yr on $52,709 invested. Return on cash invested is 21.95% in year one, and rental yield stands at 9.21% on a $159,000 basis. Equity gained on principal adds $1,026/yr, and 5% annual appreciation accumulates to $43,929 by year five. Five-year ROI measures 115.04% and total cumulative return in cash reaches $60,636. For financing, Ziffy Mortgage’s DSCR program evaluates $1,220/mo property income against a $778/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1965
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77905, Victoria, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,272 (100%) |
| Owner Occupied HU | 5,510 (75.8%) |
| Renter Occupied HU | 1,038 (14.3%) |
| Vacant Housing Units | 724 ( 10.0%) |
| Median Home Value | $265,061 |
| Average Home Value | $283,069 |
Residential
6,244
Single Family
6,244
Multi-Family
0
Businesses
343
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: The Town & Country Team • RE/MAX Land & Homes
Mls Name: Central Texas MLS
Mls ID: #593506
